• Sign Up
  • Log In
Shawn Holmes | Group Centerra
Shawn Holmes
(970) 301-2598sholmes@thegroupinc.com
  • Home
  • Communities
    • Larimer County
    • Weld County
    • Boulder County
    • Loveland
    • Windsor
    • Fort Collins
    • Johnstown
    • Berthoud
  • Buying
    • Buying Info
    • Mortgage Calculator
  • Selling
    • Selling Info
    • Home Valuation
  • Heros
  • About
    • Learn More
    • Meet Shawn
    • Our Testimonials
  • Contact
  • Shawn Holmes(970) 301-2598
    sholmes@thegroupinc.com
    Copy Email
  • 5401 Stone Creek Cir
    Loveland, CO 80538

Home

  • Home
  • Communities
  • Buying
  • Selling
  • Heros
  • About
  • Contact
Shawn Holmes | Group Centerra - Footer Logo
  • Notice of Exclusive Property Listing
  • Notice of Exclusive Property Listing
  • Privacy
  • Terms
  • DMCA
  • Accessibility
  • Fair Housing
© 2026 The Group, Inc. All rights reserved.
Website built by CloseHack.
Information and Real Estate Services, LLC

Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules. © Copyright IRES. Information deemed reliable but not guaranteed by the MLS. The information being provided is for the consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumer may be interested in purchasing.

$675,000
For Sale

4665 Gaylord Street

Denver, CO 80216
1567 sqft | 5 beds | 2 baths | 0.14 acres | #3804394
  • Save
  • Contact
  • Share
  • Price Change Alerts
Listing OfficeRealty One Group Premier
37 photos
Type:Purchase
Structure:House
Zone:Residential

Description

High yield duplex investment featuring two oversized five bedroom units for a total of ten bedrooms, offering exceptional cash flow potential in Denver. This side by side modular duplex delivers strong in place income with a clear path to increased returns based on current Housing Authority payment standards. At full stabilization, projected rental income is approximately $8,630 per month or $103,560 annually, resulting in an estimated gross cap rate exceeding fifteen percent at the $675,000 list price. One unit benefits from a proven long term payment history, while the second unit presents immediate upside following recent interior improvements including new flooring and fresh paint. The current owner's total monthly payment of $3,782.96, inclusive of principal, interest, taxes, and insurance, is based on a loan originated within the past year and is provided for reference only. Buyer financing and payments will vary. Estimated 2025 property taxes are $1,975.28, further enhancing overall yield and cash flow potential. The property is located within a high density rental corridor primarily composed of duplex, triplex, and small multi unit properties, supporting consistent tenant demand and long term rental performance. Zoning is E TU B Urban Edge, offering flexibility for long term hold strategies, DSCR refinance opportunities, or future redevelopment considerations. This is an ideal opportunity for cash flow focused investors, DSCR buyers, and portfolio builders seeking strong current income with multiple exit strategies. Full financial scenarios and pro forma available upon request.

  • Property Details
      • BasementFull, Partially Finished
      • Sewer InformationCity Sewer, Public Sewer
      • Property SubtypeResidential-Detached
      • Middle SchoolBruce Randolph
      • Property TypePurchase
      • SubdivisionSwansea
      • Elementary SchoolSwansea
      • MLS #3804394
      • MLS #3804394
      • High SchoolManual
      • CountyDenver
      • Cost675000
      • Lot DescriptionLevel
      • Acres0.14
      • Square Feet1567
      • Year Built2000
      • Bathrooms2.0
      • Bedrooms5
      • Full Baths2
      • Parking Spaces4

Location

Legal

Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules. © Copyright IRES. Information deemed reliable but not guaranteed by the MLS. The information being provided is for the consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumer may be interested in purchasing. 

Last Updated: Today at 12:36 PM. Source: IRES

Provided By
Listing Agent: Allen Walsh (#044865), Phone: (303) 601-2222, Email: allen@houseofwalsh.com
Listing Office: Realty One Group Premier (#M2988)

Shawn Holmes | Group CenterraReal Estate Group
Facebook
Google
OR

Interested in Purchasing 4665 Gaylord Street?

Get an estimate on monthly payments on this property.

Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

Estimated Monthly Payment
$0.00
Loan Amount
$0.00
$
years

Down Payment

$
%
10.0%

Interest Rate

%
6.0%

Tax Rate

%
2.6%
$
$
annually
$
monthly